ANALYSIS OF ECONOMIC TECHNO DESIGNING 4G LTE IN KABUPATEN BANYUMAS

Authors

  • Abny Irawan Telecommunication Engineering Study Program, Telkom Institute of Technology Purwokerto , Program Studi Teknik Telekomunikasi,Institut Teknologi Telkom Purwokerto
  • Alfin Hikmaturokhman Telecommunication Engineering Study Program, Telkom Institute of Technology Purwokerto , Program Studi Teknik Telekomunikasi,Institut Teknologi Telkom Purwokerto
  • Dadiek Pranindito Telecommunication Engineering Study Program, Telkom Institute of Technology Purwokerto , Program Studi Teknik Telekomunikasi,Institut Teknologi Telkom Purwokerto

DOI:

https://doi.org/10.33019/ecotipe.v5i1.31

Keywords:

LTE, Atoll, RSRP, SINR, CAPEX, OPEX, WACC, IRR, NPV, payback period

Abstract

Banyumas Regency has a very rapid development with the progress in  knowledge education. The development of Banyumas Regency, it is also necessary to improve the telecommunication service that is feasible. Indosat is one of the operators of 4G LTE technology developers using 1800Mhz frequency. Planning is using atoll software with reference to downlink, uplink and volume requirement of data needed by considering demography factor and projection of user in Banyumas Regency. The calculation of LTE technology deployment scheme based on Banyumas Regency area coverage requires 124 sites, while calculation based on capacity needs 71 ​​sites in 2016. Simulation result using atoll software shows average RSRP value -80.9dBm and SINR value 0.64dB. Services at simulation atoll software that used by customers in Banyumas District is IMS Signaling 14,639 people, streaming media 34,348 people, video phone 65,731 people, real time gaming 20,637 people, video conference 66,325 people and voice over IP service 134,331 people. CAPEX covers is eNodeB device costs, license, Installation and loan capital. OPEX includes Operational & Maintenance, Rental backhaul, HR cost, Interconnection fee, marketing fee, general administration fee & Frequency BHP. Depression assumption for 10 years. The funding structure is the assumption of 60% loan & 40% own capital. The loan interest rate is 7.5% per annum with the assumption of a 5 year loan repayment. Annual tax of 25%. WACC of 12.5%. Cost benefit calculation yields 3% IRR and NPV Rp-8,729,606,072. So the design of LTE deployment in Banyumas regency for 15 years has not received a payback period or is still a loss.

Downloads

Download data is not yet available.

Downloads

Published

26.04.2018

Issue

Vol. 5 No. 1 (2018): Jurnal Ecotipe, April 2018

Section

Articles

License

Copyright in each article is the property of the author.

  1. The author acknowledges that the Jurnal Ecotipe (Electronic, Control, Telecommunication, Information, and Power Engineering) has the right to publish for the first time with a Creative Commons Attribution 4.0 International License.
  2. The author can enter the writing separately, regulate the non-exculsive distribution of manuscripts that have been published in this journal into other versions (for example: sent to the author's institution respository, publication into books, etc.), by acknowledging that the manuscript was first published in the Jurnal Ecotipe (Electronic, Control, Telecommunication, Information, and Power Engineering);

 

 

How to Cite

[1]
A. Irawan, A. Hikmaturokhman, and D. Pranindito, “ANALYSIS OF ECONOMIC TECHNO DESIGNING 4G LTE IN KABUPATEN BANYUMAS”, JurnalEcotipe, vol. 5, no. 1, pp. 15–32, Apr. 2018, doi: 10.33019/ecotipe.v5i1.31.

Most read articles by the same author(s)